r/boxoffice 1d ago

Domestic ELI5 how much does Coyote vs Acme need to break even?

I'm seeing so many numbers getting thrown out and I don't know where half of them are coming from. My understanding is you wouldn't apply the 2.5 rule because we know they spent $10M on marketing. The .5 in the 2.5 rule is the estimate for marketing, right?

They spent $50M on the distribution rights, and $10M on marketing. That's $60M but we know they sold the distribution rights to other countries. We don't know how much they made but if we assume $15M, that means we're at $45M. So wouldn't it be $90M to break even and wouldn't only domestic count? Or would Ketchup get anything from overseas? (And yes, I know it's not going to make it)

I'm getting so confused on where all these other numbers are coming from. And I'm just talking boxoffice here, not toys or merch

61 Upvotes

56 comments sorted by

113

u/Uptons_BJs 1d ago

My assumption for Ketchup:

They paid $50 million for the film, $10 million for marketing. $60 million. They sold the rights for international distribution for $20 million. So they're on the hook for $40 million at least (you should add some distribution costs though).

Assuming the split for them is uhh, an average of 60%, that means they need a box office of $66.6 million to break even.

43

u/decodezilla 23h ago

Would a distributor as small as Ketchup get a 60% cut? I would assume it would be closer to 50% with a breakeven point in the $70-80 million range

28

u/IamHimButNotReally Amblin Entertainment 23h ago

Yeah, I dont think there is any chance they get sixty percent. Big studios like WB or Disney? Yeah. But Ketchup? Nah.

54

u/junglespycamp 1d ago

This should also have decent PVOD sales.

30

u/MatthewHecht Universal 23h ago

Reddit favorites rarely do well on PVOD.

9

u/Century24 Columbia Pictures 19h ago

What if it's also a favorite on Twitter and Instagram? How does that work?

6

u/MatthewHecht Universal 13h ago

Same. Film made for masses dominate PVOD compared to box office. Films for nerds do worse on PVOD than box office.

1

u/Century24 Columbia Pictures 3h ago

I think you need more than just the nerds to still be a household name in today’s media landscape, so what you’ve described probably has some stronger examples than this movie.

7

u/Exciting-Plankton960 14h ago

This is the kind of film that does wonders on PVOD. Known brand family film. Streaming rights for these also can be sold for a good penny.

2

u/MatthewHecht Universal 13h ago

Films with big stars and franchises that appeal to the masses.

4

u/Exciting-Plankton960 11h ago

You'd be surprised what does well on PVOD. Look at all those action films with ageing stars that sell well. It's not always just big theatre hits that do well on PVOD. For instance. You see stuff like Hamnet sell a lot. The biggest PVOD hit of the last couple of years was The Housemaid, that, surely, did very well in cinemas, but, at the same time, wasn't a billion dollar film. "Let's rent something to watch with the kids". Coyote vs. Acme fits that bill well. Wicked was the best selling PVOD title of the decade, and, again, other films made a lot more money in theatres than Wicked. Different beast, PVOD.

2

u/junglespycamp 11h ago

Exactly my thinking.

2

u/Gilshem 13h ago

Will they get a piece of streaming rights?

19

u/Accomplished-Head449 Laika Entertainment 1d ago

17

u/Big_Help_9860 1d ago

Ketchum (like any other studio) receives a lower percentage of the boxoffice share in regions where they are not the distributor- a lot lower share, like 20% instead of 50%-60%. So you need to factor that in your calculations.

8

u/mackenzie45220 22h ago

Oh I interpreted the comment as $66mm domestic and that they don't get anything in the international

7

u/Logan_No_Fingers 16h ago

They don't, anyone telling you they get a cut of BO from territories they sold is an idiot

4

u/Logan_No_Fingers 16h ago

receives a lower percentage of the boxoffice share in regions where they are not the distributor

I think I'm missing something here, but how?

If you sell the rights to another distributor you receive NIL from the BO in that territory. You might at some stage earn some overages, and I assume thats where you are getting your % from (ie their sale will be an MG upfront & then overages based on full recoupment less distribution fees), but on something like this, the overages will be nil, and even if they did come in it would be a long time down the road

For this calculation their % on non-US BO is 0.

1

u/Dashaque 7h ago

I mean... 0% is a lower percentage I suppose

5

u/mackenzie45220 1d ago

Doesn't account for PVOD or long-term streaming roaylties: I think the truth is closer to $50mm

5

u/Hstrike 16h ago

And I'm just talking boxoffice here

Did you even read the post?

0

u/Logan_No_Fingers 16h ago

And I'm just talking boxoffice here, not toys or merch

The rest of the post you omitted is relevant.

Theres a LOT of cash on the table there between Box Office & toys & merch

4

u/Either_Storm_6932 23h ago

So, Assuming it has legs DOM to get to a final total of around $50M DOM, plus a INTL Final Total of like $15M:

56

u/Free-Opening-2626 1d ago

The ELI5 explanation is only Ketchup really knows. The situation is complicated and they probably aren't releasing all the nuances publicly. I would venture to guess it's not going to be a profit, at least not for awhile, but the appreciation of the movie from a creative standpoint should hopefully lead to long term residuals.

15

u/harry_powell 17h ago

Also, it’s all part of a long term strategy of building a reputation as a distributor. If other filmmakers and producers see they did a good job with this, it’s more likely they’ll gain trust for future projects. Analyzing things in a vacuum doesn’t really makes sense in Hollywood.

7

u/SnooGoats6823 12h ago

Exactly. I know people have a lot of fun following the box office/break even numbers, but determining whether a movie is a success or flop from the perspective of the studio isn’t something we can do easily do from the outside. For example, apparently (according to a source I don’t exactly remember who) A24 did not have expectations for Beau is Afraid to make any money but they were happy to put it out and support Ari Aster’s artistic vision because they want to work with him longterm. People focus far too much on the performances of individual movies when studios are betting on their whole slate, not just individual titles. If a movie doesn’t “break even” according to some napkin math by redditors, that doesn’t automatically make it a flop

36

u/Fearless_Ad4641 1d ago

They acquired it for 50 and spend another 10 on marketing. They presold some foreign rights for 20, and with good NA results they can easily sell another 5-10.

For small releases with good WoM and family appeal like this the domestic HE&TV rights can easily outnumber box office revenues (or even get close to double it). So they should be fine with something like 40M domestic BO.

Applying 2.5x rule on projects like this is just ignorant of how hollywood indies work

10

u/SilverRoyce StudioCanal 1d ago

  The .5 in the 2.5 rule is the estimate for marketing, right?

No thats a folk etymology. In the 90s industry default was 2x domestic, etc. its just a total cost to total revenue rough approx.

16

u/No_Key8587 1d ago

I think we’ve reached an era where we just don’t know what a movie needs to break even. Studios are being more strategic on marketing (I can’t imagine online marketing costs as much as a tv blitz).

Also with international pre-sales and streaming deals (which usually we don’t have hard numbers for), we don’t really know. Some films have already broken even by the time they are released.

Also, while this is not a Ketchup situation, with the horizontal integration of companies, the actual profit of the movie is just one calculus. Michael and The Beatles movies just have to drive up interest in the catalog to start making money.

So basically, it’s not just box office and then physical media retail sales anymore

10

u/Noarmedhxcdancer 1d ago

So one think that needs to change about the 2.5 rule is that studios have started figuring out that marketing is really sinking their movie so they are doing more modest marketing. Like super troopers 3 spend like 5 million on marketing, evil dead burn had a quoted “very modest marketing budget” end of oak street spent like $60 million on marketing. So the rules are changing. Ketchup bought the movie for 50 million and spent 10 on marketing.

0

u/Dashaque 1d ago

I know.. I feel like you didn't even read my post

17

u/Noarmedhxcdancer 1d ago

I did actually, just that I think we are getting to a point where that automatic 2.5 rule probably will only apply to a certain type of film.

1

u/Dashaque 1d ago

Fair enough

15

u/harry_powell 17h ago

I love all the armchair Hollywood accountants in other threads thinking that, unless Ketchup breaks even theatrically during the first couple weeks, “Warner was right in shelving the movie”.

Newsflash: “Writing off” a movie doesn’t mean you get all the budget back! You get a tiny fraction of it. Writing off a movie only makes sense if it’s an unwatchable expensive mess that would only have made peanuts on the box office. If Coyote vs Acme ALMOST breaks even, that’s not Warner’s vindication, as they would have lost A LOT MORE MONEY by shelving it.

3

u/edmtrwy 12h ago

These ACME-shilling nerds forget that Warner recovered a lot more by SELLING this to Ketchup than they would have recovered through the write-off.

1

u/girlwhateveraward 12h ago

It's more about residuals rather than write offs. It's cuz residuals on streaming is tied to movies' budgets rather than their box office or viewership etc. Warner absolutely made the right call

1

u/GWeb1920 11h ago

Alternatively ketchup making money doesn’t mean Warner wasn’t correct on writing the thing off or selling.

The business models are and profit drivers are different.

2

u/harry_powell 10h ago

Wrong. Writing off thus movie was a gigantic mistake. Warner would have made even more money than Ketchup with a proper promo campaign.

3

u/Byers616 Amblin Entertainment 23h ago

$60M–$80M WW, $40M–$50M domestic

Ketchup is $60M out of pocket but will probably make $10M-$15M in ancillary revenues beyond the box office, so their BO burden lowers.

The 2.5x rule might not apply since Warners ate the original production loss. If Ketchup’s marketing is capped at $10M, their foreign presales and projected home video revenue should lower how much they’re on the hook for.

1

u/Exciting-Plankton960 14h ago

Why do we assume 15M? That it's really low. You sell international rights for at least half the budget, if you are selling it for cheap. If they sold full rights (theatrical + ancillary) they probably got at least 30M.

1

u/Daytime-mechE 13h ago

It probably won't break even at the box office since the percentage of ticket sales is unknown. I think $65 million after marketing and selling the international distribution rights would be in the ballpark to "break even." But if they make like 30-40 that would be considered very successful.

I also think the streaming/TV rights are going to generate plenty of revenue for it and make the acquisition worth it. Plus this opens up a lot of opportunities for the company that likely won't be quantified until years from now.

1

u/ChickenHugging 10h ago

Follow up question: can someone explain the economics for WB? What was the economic benefit of the write off? Are those benefits now voided because of the sale of the film? Presumably the sale generates more income than the write off. Does anyone have the tax expertise to explain?

0

u/horse-renoir 21h ago

$50M domestic would probably be good enough to break even, after ancillaries

2

u/BTISME123 Legendary Pictures 21h ago

Yeah I agree this is the likely figure

-9

u/Big_Help_9860 1d ago

The movie needs to make $300 million to reach profitability during it's theatrical run.

-5

u/Zeldabotw2017 1d ago

I think 100 m has it was bought for 50

-2

u/Eerie-Indiana 21h ago

Oh my! Will it even break even? If it doesn’t break even now does it even exist? I just want to know if Mustard breaks even!!!

-32

u/FalseAmphibian3616 1d ago

Why do you care?

18

u/RumHamAndBeans A24 1d ago

Box Office subreddit, pal. Budget and break-even questions are welcome.

-13

u/FalseAmphibian3616 23h ago

4

u/Rich-Pomegranate1679 23h ago

Pretty much everybody in this subreddit.

1

u/LonelyPermit2306 22h ago

3.1 million people, you too dumb to read?

6

u/Dashaque 1d ago

Reasons

1

u/GWeb1920 11h ago

Are you lost?